County Profile for East Carroll Parish - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 7,242
Total Cost Reports Filed in 2021 1 Total Births 86
Total Cost Reports Submitted 1 Total Deaths 108
Total Cost Reports Settled 0 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -132
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -155

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,121,928 Total Charges 13,953,124
Fixed Assets 4,434,150 Contract Allowance 4,394,203
Other Assets 0 Operating Revenue 9,558,921
Total Assets 17,556,078 Operating Expenses 12,141,277
Current Liabilities 4,757,811 Operating Margin -2,582,356
Long Term Liabilities 1,025,775 Other Income 2,394,690
Total Equity 11,772,492 Other Expense 1
Total Liabilities and Equity 17,556,078 Net Profit or Loss -187,667

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,951 Revenue per Bed $398,288 Revenue per Person $1,320
Net Margin per Discharge ($14,035) Net Margin per Bed ($107,598) Net Margin per Person ($357)
Net Profit per Discharge ($1,020) Net Profit per Bed ($7,819) Net Profit per Person ($26)
Net Fixed Assets per Discharge $24,099 Net Fixed Assets per Bed $184,756 Net Fixed Assets per Bed $612
Long Term Debt per Discharge $5,575 Long Term Debt per Bed $42,741 Long Term Debt per Person $142
Persons per Discharge 0 Persons per Bed 302
Occupancy Rate 7.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,342 Net Fixed Assets 2,127 Population Estimate 2,645
Total Revenue 2,317 Long Term Liabilities 1,875 Total Patient Discharges 2,149
Net Margin 2,206 Total Patient Beds 2,012
Net Profit or Loss 2,964

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,028,753 332,101 6.1088
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 249,372 13 Nursing Administration 125,464
02,03 Captial Related - Movable Equipment 165,025 14 Central Services and Supply 57,549
04 Employee Benefits 1,027,387 15 Pharmacy 205,773
05 Administrative and General 1,098,846 16 Medical Records and Medical Library 118,910
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 243,807 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 116,193 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 123,496 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,531,822

County Profile for East Carroll Parish - 2021